ࡱ> rq T8\pSergio Armando Bautista Ba==p08X@"1Arial1Calibri1Calibri1Calibri1Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1dCalibri1Calibri1Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##094_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)*%[$-80A]dddd\,\ dd" de "mmmm" de "yyyy[$-80A]hh:mm:ss\ AM/PM 0.000000000 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.0000.04/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_) 0.0% 0.000%83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_) #,##0.0$[$-409]dddd\,\ mmmm\ dd\,\ yyyy[$-409]h:mm:ss\ AM/PM "$"#,##0.0 "$"#,##0.00                                                           ff  `  P                    )  *              P    a>   "8@ @   (@ @   h " "8@ @  "<@ @  "8@ @   (@ @  "8"@ @   ("@ @   (@ @   ,@ @   ,@ @   ,@ @  #8"@ @  "x@ @ * "x @ @ *  (@ @   (@ @   @ @   @ @   l@ @  "0@ @   l@ @   l@ @     @ @   a   a"|!@ @ *  a"|! @ @ *  a ,!@ @   a ,!@ @   a ,!@ @   a ,!"@ @    "0@ @   a   @ @  "8 @   (@ @   (@ @   (@ @  "8 @  "x @  "8 @   ,@ @   ,@ @   ,@ @   l@ @   h@ @   l@ @   l@ @   ,"@ @   ,"@ @       l@ @   l@ @   l@ @   l@ @   l@ @   ,@ @   h@ @   l@ @   h@ @   l@ @  ! , ! ,  $   h  "0     @ @  " "8  x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8@ @  8 @ @  8 @ @  "x@ @ * "x @ @ * " "x@ @ * "x @ @ * "x@ @ * "x @ @ * x@ @ * 8@ @  8 @ @  "8   h@ @ * "x@ @ *  @ @   ,@ @   (@ @  ! l@ @  ! ,@ @   (@ @  ! ,@ @       (   (  " "  h"@ @ * x"@ @ * x!"@ @ * !8@ @  #<@ @  #< @ @   (@ @  ! ,@ @  ! , @ @  (  ( @ @    , @ @    , @ @  !  "  !8@ @  ! ,@ @  ! l@ @   (@ @   (@ @   a"8@ @  ||(jI}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(}  yyyy00\)}(}  yyyy00\)}(}  yyyy00\)}(}  yyyy00\)}(}  yyyy00\)}(} yyyy00\)}(} yyyy00\)}A} yyyy00\)ef));_(@_)}A} yyyy00\)ef));_(@_)}A} yyyy00\)ef));_(@_)}A} yyyy00\)ef));_(@_)}A} yyyy00\)ef));_(@_)}A} yyyy00\)ef ));_(@_)}A} yyyy00\)L));_(@_)}A} yyyy00\)L));_(@_)}A} yyyy00\)L));_(@_)}A} yyyy00\)L));_(@_)}A} yyyy00\)L));_(@_)}A} yyyy00\)L ));_(@_)}A} yyyy00\)23));_(@_)}A} yyyy00\)23));_(@_)}A} yyyy00\)23));_(@_)}A} yyyy00\)23));_(@_)}A}  yyyy00\)23));_(@_)}A}! yyyy00\)23 ));_(@_)}A}( yyyy00\)));_(@_)}A}) yyyy00\)));_(@_)}A}* yyyy00\)));_(@_)}A}+ yyyy00\)));_(@_)}A}, yyyy00\)));_(@_)}A}- yyyy00\) ));_(@_)}A}/ yyyy00\)));_(@_)}}# }yyyy00\)));_(@_)   }}$ yyyy00\)));_(@_)??? ??? ??? ???}(}0 yyyy00\)}(}1 yyyy00\)}(}2 yyyy00\)}(}3 yyyy00\)}-}9 yyyy00\)}A}" ayyyy00\)));_(@_)}A}& yyyy00\)));_(@_)}A}; yyyy00\)?));_(@_)}A}< yyyy00\)23));_(@_)}-}' yyyy00\)}}. ??vyyyy00\)̙));_(@_)   }A}% }yyyy00\)));_(@_)}A}4 eyyyy00\)));_(@_)}}5 yyyy00\)));   }}7 ???yyyy00\)));??? ???  ???  ???}(}6 yyyy00\)}-}: yyyy00\)}U}= yyyy00\))); }-}8 yyyy00\)}(}> yyyy00\)}(}? yyyy00\)}(}@ yyyy00\)}(}A yyyy00\)}(}B yyyy00\)}(}C yyyy00\)}(}D yyyy00\)}(}E yyyy00\)}(}F yyyy00\)}(}G yyyy00\)}(}H yyyy00\)}(}I yyyy00\)}(}J yyyy00\)}(}K yyyy00\)}(}L yyyy00\)}(}M yyyy00\)}<}N yyyy00\)ef));}<}O yyyy00\)ef));}(}P yyyy00\)}(}Q yyyy00\)}(}R yyyy00\)}(}S yyyy00\)}<}T yyyy00\)));}(}U yyyy00\)}<}V yyyy00\)));}<}W yyyy00\)));}(}X yyyy00\)}(}Y yyyy00\)}(}Z yyyy00\)}<}[ yyyy00\)ef));}<}\ yyyy00\)ef));}(}] yyyy00\)}(}^ yyyy00\)}(}_ yyyy00\)}(}` yyyy00\)}(}a yyyy00\)}(}b yyyy00\)}(}c yyyy00\)}(}d yyyy00\)}(}e yyyy00\)}(}f yyyy00\)}(}g yyyy00\)}(}h yyyy00\)}(}i yyyy00\)}<}j yyyy00\)));}(}k yyyy00\)}(}l yyyy00\)}(}m yyyy00\)}(}n yyyy00\)}<}o yyyy00\)));}<}p yyyy00\)));}<}q yyyy00\)));}<}r yyyy00\)));}(}s yyyy00\)}(}t yyyy00\)}(}u yyyy00\)}(}v yyyy00\)}<}w yyyy00\)));}<}x yyyy00\)));}(}yyyyy00\)}<}z yyyy00\)));}<}{ yyyy00\)));}(}| yyyy00\)}<}} yyyy00\)));}<}~ yyyy00\)));}<} yyyy00\)));}<} yyyy00\)));}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(}yyyy00\)}(} yyyy00\)}(} yyyy00\)}<} yyyy00\)ef));}(} yyyy00\)}(} yyyy00\)}<} yyyy00\)ef));}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}<} yyyy00\)ef));}<} yyyy00\)ef));}(} yyyy00\)}<} yyyy00\)ef));}<} yyyy00\)ef));}<} yyyy00\)ef));}<} yyyy00\)ef));}<} yyyy00\)ef));}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}<} yyyy00\)ef));}<} yyyy00\)ef));}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}-} yyyy00\)}-} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}<} yyyy00\)ef));}<} yyyy00\)ef));}<} yyyy00\)ef));}-} yyyy00\)}(} yyyy00\)}(} yyyy00\)}-} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}-} yyyy00\)}(} yyyy00\)}(} yyyy00\)}-} yyyy00\)}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)}<} yyyy00\)));}(} yyyy00\)}(} yyyy00\)}(} yyyy00\)20% - nfasis1O20% - nfasis1 ef %20% - nfasis2O"20% - nfasis2 ef %20% - nfasis3O&20% - nfasis3 ef %20% - nfasis4O*20% - nfasis4 ef %20% - nfasis5O.20% - nfasis5 ef %20% - nfasis6O220% - nfasis6  ef %40% - nfasis1O40% - nfasis1 L %40% - nfasis2O#40% - nfasis2 L渷 %40% - nfasis3O'40% - nfasis3 L %40% - nfasis4O+40% - nfasis4 L %40% - nfasis5O/40% - nfasis5 L %40% - nfasis6O340% - nfasis6  Lմ %60% - nfasis1O 60% - nfasis1 23 %60% - nfasis2O$60% - nfasis2 23ږ %60% - nfasis3O(60% - nfasis3 23כ %60% - nfasis4O,60% - nfasis4 23 % 60% - nfasis5O060% - nfasis5 23 %!60% - nfasis6O460% - nfasis6  23 % "Buena=Buena  a% #ClculoyClculo  }% $Celda de comprobacinCelda de comprobacin  %????????? ???%Celda vinculadaSCelda vinculada }%& Encabezado 1M Encabezado 1 I}%O' Encabezado 4? Encabezado 4 I}% (nfasis1Cnfasis1 O % )nfasis2C!nfasis2 PM % *nfasis3C%nfasis3 Y % +nfasis4C)nfasis4 d % ,nfasis5C-nfasis5 K % -nfasis6C1nfasis6  F % .EntradayEntrada ̙ ??v% / IncorrectoG Incorrecto  %0&Millares1. Millares [0]2"Moneda3* Moneda [0] 4NeutralANeutral  e%.Normal  5Notasd Notas  6* Porcentaje 7SalidawSalida  ???%????????? ???8Texto de advertenciaO Texto de advertencia %9Texto explicativoI5Texto explicativo % :Ttulo3Ttulo I}% ;Ttulo 2ETtulo 2 I}%? <Ttulo 3ETtulo 3 I}%23 =TotalMTotal %OOXTableStyleMedium9PivotStyleLight16`!cFORMATO 1 SEPTIEMBRE 2019 Formato 2 Formato 3 Formato 4"4S:5k&GOBIERNO DEL ESTADO DE BAJA CALIFORNIAPLAZOTASAACREEDORTOTALFONDOIMPORTE Y PORCENTAJEDE DICHOS FONDOSPAGADOIMPORTE % RESPECTOAL TOTALSIMPLE TIIE + 0.45 REESTRUCTURABANOBRAS PENAL HONGOBANORTEPODER JUDICIAL TIIE + 1.15 BBVBANCOMER CONSOLIDADIFERENTES OBRASDEL TOTAL QUE SE PAGA YGARANTIZA CON EL RECURSOFIN. DESTINO Y OBJETO IMPORTE TOTALIMPORTE GARANTIZADO TB + 0.98(Cifras a Pesos) SANEAMIENTO FINANCIEROBANAMEX TIIE + 1.00 SANEAMIENTO GINFORMACIN DE OBLIGACIONES PAGADAS O GARANTIZADAS CON FONDOS FEDERALESTIPO DE OBLIGACINCRDITOCRDITO REACT. ECONMICA TIIE + 0.48 TB + 0.72 TIIE + 0.85 TB + 1.02 TEE + .80 TIIE + .859 AOS11 MESES TEE + .75REFINANCIAMIENTO SCOTIABANKINVERLATINV. PUB. PROD.20 AOS TIIE + 0.69 SANTANDERCREDITO TB + JUICIOS HORALESCREDITO20 ANOSTB+ DET.TIIE .85 BBVA BANCOMER TB + DET.TB +DET TIIE + .83INV PUB. PROD. FAFEF 2018 FEFEF 2018 TIIE + 1.25 INTERACCIONES TIIE + 0.95 PAR. FED. PART. FED. FAFEF 2019 FEFEF 2019AL 30 DE SEPTIEMBRE DEL 2019 ANT. EXT.SALDO A FAVOR TE.CargoFirmaNombre del ResponsableREYNALDO SANDOVAL OLMEDA7Encargado del Despacho de la Direcc. De Contabilidad G. DEUDA PBLICA DE BAJA CALIFORNIAIMPORTE6Deuda Pblica Bruta total al 31 de Diciembre del 2018(-) Amortizacin0Deuda Pblica Bruta Descontando la AmortizacinMAS FINANCIAMIENTOS/DEUDA PBLICA TOTAL AL 30 DE SEPTIEMBRE DE 2019Nombre del Responsible9Encargado del Despacho de la Direccin de Contabilidad G."RELACIN DEUDA PBLICA BRUTA TOTAL#A PRODUCTO INTERNO BRUTO DEL ESTADOAL 31 DE DICIEMBRE DE 2018#PRODUCTO INTERNO BRUTO ESTATAL (1)  SALDO DE DEUDA PUBLICA PORCENTAJEe1. El Producto Interno Bruto es el ultimo publicado por la SHCP e INEGI corresponde al ejercicio 2017$RELACIN DEUDA PBLICA BRUTA TOTAL AINGRESOS PROPIOS DEL ESTADO AL 31 DE DICIEMBRE DEL 2018INGRESOS PROPIOSSALDO DE LA DEUDA PBLICArZ ZZ[[N[\ ]x]k]?^2^z_m`accB T8  cU#  dMbP?_*+%&x3}RDBYA^VcUUk[җ/`\"`4H4 &F561s6*;ܹ3s=٩]XTr&+jj -E򹭡>6~TjgG=u.ZCsP{_ʽ^s*W+_8/mV|o.f0= zlT)c:M:)'=)۬RT[<2V3Q=86mܲ=whE=!dUBJp Ow׈$qxe }^ ڧx[摼kʠ:cmfzgo(~_2<[R>\V2S 2KSeeV[1Y25*Y|Պw1W|g2n0Oi4u>NoۊQ}cipb=~^qn|uˡ]jse$zGOZ1H/S Q?~2Q3)H7Nև:HaX\4K.EzVcOhx.*]5+a+rXNiYۊck؄O^Nؗ1A\f^-Ǖ#Bq(<)uFr- oRqP%9odx A7wp7ozE[llP[ ~l, dX˰ͦɒGO &x U(㬈i; `2s=0Y^]_Of8A8lvj0{dN,;t<[1nYzx%jL@2ë Zi]<`U0/Oc kiJyx: +6/zxC`h&CdX`c?HWyVe ۏ]0 ,parëZc9L9: e iĜ^ra^!YUDe67WxPL5vxID<+F6pLn H{h잹+*psθ(%LcYTfJ2(/*L{A'.Z-M|~ ?;ŴN ܺ_#W0㈢WU@娫[pyD=^鰯.iR_2OX=1\'uU֍(1dVJ=okd^+a|e 0^&kѨ &əãpHoy92 O!7FṔ7a~'u{[ƺ<7\݆ ?˦ʑ~rW=B ։,Y;_Ѭ5G\wȻv_Y"VA6WA!Ya1ltO2vZ ~+ i7 ;@? ,@ R& CCQgJ e V W^ !F ~ !C4@ !U* !Q !g~ !J!c !eL!{GzA"!xGzAW D!D"!! ^iR >?/ >?1 >S2 >d3~ >KקA >eL>z ףltA">q ףltA> D>D?"> _{h[?: D>D> > ?R ??0 ??S ?d4?K ?eF~ ?z ?o_ DlL@*@*@D@@*@*@@@p@p4*@ ,@A @B @C @D @E @F @G @H @I @J @K @L @M @N @O @P @Q @R @S @T @U @V @W @X @ Y @ Z [ ,\ ,] ,^ ,_ ,@R??SdKeTo_ AR&A??SdKeTo_ BR B?6 B?7 BS5 Bd8BK@_A BeLBzG-wA"BqG-wAB DBDC"B _ö?+ DBDB B CR??SdK CeK~ Cz Co_ DR<D??Sd DK De DTDo1DD D _ ER E?= E?> ES; Ed~ EK{aE EeLEzGiqA"EqGiqAE DEDF"E _x}X/?D DEDEFR??SdK FeK~ Fz Fo_ GR9G??SdK Ge GT Go_ HR H?6 H?A HS; Hd~ HK^" HeLHzX1\A"HyX1\AH DHDI"H _Qpz۪?B DHDHIR??SdK IeK~ IT Io_ JR<J??SdKeTo_ KR K?6 K?B KS; Kd~ K KeLKz= 7WA"Kq= 7WAK DKDL"K __Zly%?H DKDKLR??SdK LeK~ Lz Lo_ MR9M??SdKeTo_ NR N?6 N?? NS5 Nd@~ NK׷A NeLNzQ|~ANqQ|~AN DN"N _)2z?> DNDNOR??SdKezq_ PR<P??SdKezq_ QR Q?6 Q?C QSD Qd!~ QKNrS QeLQz蔆|AQq蔆|AQ DQ"Q _w?K DQDQRR??SdKezq_ SR<S??SdKezq_ TR T?6 T?G TS5 TdH~ Tmf TeL~ Tz~Tq~AT DT"T _\<?E DTDTUR??SdKenq_ VR&V??SdKenq_ WR W?6 W?I WS5 Wd@~ WK7X WeLWzHza-zAWqHza-zAW DW"W _9?N DWDWXR??SdK Xe~ Xn Xq_ YMYGGHH#Y|, BT % W0 YG#Ys9A % Wo#Yt9A % W. Y ` ZBLZuzpdA_DNDHDEDBD>D:D7D4D1D.D+D'D$D!DDDDDD DKDQDTDW [T [ [BE@[uzqA'*D?D8D(DDD D [X \AS \BKp\up=PHA[ZD DD"D%D,D/D2D9DCDFDIDLDDD)\X]A ]O ]BK~ ]u6Jz]X ^U ^ ^P ^BK~ ^2+ ^X _>Q _B#_yA %Z^ _DVl*@@L@*@****@|>R` a b , `v a au aa b>R (,  R>@Vab+2                  ggD T8  ӵ  dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333? &<3U } ?} `}  }  ;;;;,@@@@ @ @  , ,,,,   V N  W X3fB  Y~ 6/7  Z"8(B DD  [~   \" 8(B DD    T  >] v ^ >Q >R(nT.*B*B  R  >@   "ggD T8 ;  dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U } @%} @} }  ;,;   X@I@g@    , ,,,,   _  `    a N b7AyA c3fB8(B d"o=2@ DD"X8v2@ DD e T >] ^ >Q >R&*@&2<Z    R >@  "ggD T8   dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U } #} @} }  ;,;   v@@@ , , , ,,,   f  g    h N i`0A qfA j3fB8(B d"fT@ DD"۴@ DD  >>> T >> >] ^ >Q >R$ ,&22h   R>@   "ggD Oh+'0HP` UsuarioSergio Armando Bautista Microsoft Excel@‰@KݼJR@: ՜.+,0 PXx  Hewlett-Packard Company FORMATO 1 SEPTIEMBRE 2019 Formato 2 Formato 3 Formato 4 Hojas de clculo  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`bcdefghjklmnopRoot Entry FWorkbookWSummaryInformation(aDocumentSummaryInformation8i